Employee Cost Comparison

 

Current Pay

Current Pay $50,000.00
ASRS Contribution 11.39% $ (5,695.00)
FICA 7.65% $ (3,825.00)
Current Pay $40,480.00

Retirement + ESI Pay

ASRS pension 30 years of service w/no joint & survivor ($50,000 average) $34,500.00
ASRS contribution 0.00% - -
FICA 0.00% - -
ASRS pension $34,500.00

Plus

ESI pay (% of last year's contract) 80% $40,000.00
FICA 7.65% $ (3,060.00)
Health insurance $400/month - $150 ASRS subsidy $ (3,000.00)
ESI pay $ 33,940.00
Total ESI pay ASRS pension + ESI pay $ 68,440.00
ESI increase in pay Total ESI pay - current pay $27,960.00
Immediate raise of 69%